County Profile for Imperial - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 110,196,565 Total Charges 1,097,346,016
Fixed Assets 76,841,736 Contract Allowance 866,149,500
Other Assets 53,507,840 Operating Revenue 231,196,516
Total Assets 240,546,141 Operating Expenses 221,818,484
Current Liabilities 39,565,375 Operating Margin 9,378,032
Long Term Liabilities 64,078,102 Other Income 10,591,854
Total Equity 136,902,664 Other Expense 1,310,121
Total Liabilities and Equity 240,546,141 Net Profit or Loss 18,659,765

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,241 Revenue per Bed $959,322 Revenue per Person $231,196,516
Net Margin per Discharge $902 Net Margin per Bed $38,913 Net Margin per Person $9,378,032
Net Profit per Discharge $1,795 Net Profit per Bed $77,426 Net Profit per Person $18,659,765
Net Fixed Assets per Discharge $7,392 Net Fixed Assets per Bed $318,845 Net Fixed Assets per Bed $76,841,736
Long Term Debt per Discharge $6,164 Long Term Debt per Bed $265,884 Long Term Debt per Person $64,078,102
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 445 Net Fixed Assets 728 Population Estimate 1,151
Total Revenue 576 Long Term Liabilities 545 Total Patient Discharges 558
Net Margin 429 Total Patient Beds 523
Net Profit or Loss 457

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 37,754,237 84,197,928 0.4484
31 Intensive Care Unit 8,422,685 22,499,788 0.3743
32 Coronary Care Unit 0 0
43 Nursery 4,247,766 9,699,202 0.4380
44 Skilled Nursing Care 0 0
50 Operating Room 16,312,638 86,418,758 0.1888
51 Recovery Room 1,504,065 5,916,640 0.2542
52 Labor and Delivery Room 7,308,039 15,739,565 0.4643

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,061,873 13 Nursing Administration 4,439,038
02,03 Captial Related - Movable Equipment 3,167,541 14 Central Services and Supply 1,168,548
04 Employee Benefits 25,833,294 15 Pharmacy 3,862,681
05 Administrative and General 32,171,235 16 Medical Records and Medical Library 4,323,822
06 Maintenance and Repairs 4,015,548 17 Social Services 0
07 Operation of Plant 3,915,409 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,214,516 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,994,940 20,21,22,23 Education Programs 0
Total General Service Cost Centers 94,168,445

County Profile for Imperial - 2015